Wirecard: TPA Infographic

Recommendation: Short (No Change)

Price:

€--

3m ADV:

$250m

Valuation Metric:

Price/Adjusted FCF

Price Target:

€--

Market Cap:

€10.4bn

Current Multiple:

>40x

Forecast Return:

~65%

Ticker:

WDI GY

Target Multiple:

15x

With additional clarity emerging in 2020 from Wirecard and the KPMG special audit, we are in a clearer position to understand the opaque and risky business model. We have presented our simplified summary in this infographic. This also illustrates the challenges for a forensic auditor to verify certain balances and customers of third-parties. Of course, if these third-parties are actually ‘related’ to Wirecard, additional risk is introduced in the money flows.

Clients can use this infographic as a tool to understand the model and potential risks to shareholders of roundtripping, accounting irregularities, money laundering controls, cash balances, and corporate governance. We particularly highlight the recent closure of four elements in this chain (Wirecard’s Middle-East subsidiary CardSystems, the main TPA partner Al Alam, and the former Trustee and Escrow entities mentioned by KPMG).

 

 

Verification Required

Verification is required to read this note. Please enter your name and email, and you'll receive an OTP code via email.

I consent to being contacted and qualify as an institutional client or elect to be considered as an individual professional client. We may seek additional information from you to satisfy ourselves that you meet the requirements of an elective professional client.

Do you meet at least two of the three criteria below?

  1. Have you carried out transactions, in significant size on a relevant market at an average frequency of 10 perquarter over the past four quarters?
  2. Does the size of your financial instrument portfolio, defined as including cash deposits and financial instruments, exceed EUR500,000?
  3. Do you work or have worked in the financial sector for at least one year in a professional position, which requires knowledge of the transactions or services envisaged?